| Revenue | DKK 2,2M | -25% |
| EBITDA | DKK 2,2M | -25% |
| Net profit | DKK 1,8M | -23% |
| Total assets | DKK 45,5M | -2% |
| Equity | DKK 22,8M | +5% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.360 | 2.435 | 2.518 | 2.517 | 2.618 | 2.670 | 2.693 | 2.791 | 2.911 | 2.975 | 2.246 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.360 | 2.435 | 2.518 | 2.517 | 2.618 | 2.670 | 2.693 | 2.791 | 2.911 | 2.975 | 2.246 |
| Depreciation & amort. | -100 | -100 | -100 | -100 | -135 | -160 | -160 | -160 | -160 | -125 | -100 |
| EBIT | 2.260 | 2.335 | 2.418 | 2.417 | 2.483 | 2.510 | 2.533 | 2.631 | 2.751 | 2.850 | 2.146 |
| Net financials | -565 | -247 | -338 | -227 | -493 | -196 | -204 | -332 | 47 | 125 | 143 |
| Profit before tax | 1.695 | 2.088 | 2.081 | 2.191 | 1.991 | 2.314 | 2.328 | 2.298 | 2.798 | 2.974 | 2.289 |
| Tax | 45 | 421 | 458 | 482 | 438 | 657 | 442 | 506 | 616 | 664 | 511 |
| Net profit | 1.650 | 1.666 | 1.623 | 1.709 | 1.553 | 1.657 | 1.887 | 1.793 | 2.182 | 2.310 | 1.778 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.881 | 47.329 | 47.337 | 46.874 | 46.394 | 47.195 | 47.606 | 45.557 | 46.158 | 46.426 | 45.493 |
| Equity | 16.346 | 16.078 | 16.284 | 16.487 | 16.448 | 17.133 | 19.144 | 20.574 | 21.256 | 21.767 | 22.845 |
| Long-term debt | 24.962 | 24.658 | 23.938 | 23.076 | 22.534 | 21.628 | 20.707 | 16.925 | 16.131 | 15.300 | 14.459 |
| Short-term debt | 944 | 870 | 1.297 | 1.398 | 1.411 | 2.413 | 1.584 | 1.802 | 2.431 | 2.927 | 1.659 |
| Total debt | 25.906 | 25.528 | 25.235 | 24.474 | 23.945 | 24.041 | 22.290 | 18.727 | 18.562 | 18.227 | 16.118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SP53 Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Frederiksen | Management | 0 companies |