| Revenue | DKK 1,7M | +26% |
| EBITDA | DKK 45K | +119% |
| Net profit | DKK -46K | +78% |
| Total assets | DKK 1M | +7% |
| Equity | DKK 538K | -8% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 829 | 1.544 | 1.418 | 1.392 | 1.275 | 1.700 | 2.171 | 1.698 | 1.357 | 1.711 |
| Staff expenses | -846 | -1.280 | -1.380 | -1.238 | -1.084 | -1.479 | -1.713 | -1.634 | -1.591 | -1.666 |
| EBITDA | -17 | 264 | 39 | 154 | 191 | 220 | 457 | 65 | -234 | 45 |
| Depreciation & amort. | -27 | -44 | -48 | -48 | -52 | -43 | -37 | -31 | -31 | -22 |
| EBIT | -44 | 220 | -9 | 106 | 139 | 177 | 421 | 34 | -265 | 22 |
| Net financials | -5 | -12 | -6 | -5 | -3 | -6 | -4 | -5 | -1 | 1 |
| Profit before tax | -49 | 208 | -15 | 102 | 137 | 171 | 417 | 29 | -266 | 23 |
| Tax | -10 | 48 | -2 | 23 | 30 | 40 | 92 | 8 | -58 | 69 |
| Net profit | -38 | 160 | -13 | 79 | 107 | 131 | 325 | 21 | -208 | -46 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 463 | 675 | 888 | 809 | 779 | 1.278 | 1.650 | 1.517 | 949 | 1.015 |
| Equity | 12 | 172 | 159 | 237 | 344 | 475 | 800 | 792 | 584 | 538 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 452 | 498 | 727 | 570 | 432 | 801 | 838 | 725 | 365 | 477 |
| Total debt | 452 | 498 | 727 | 570 | 432 | 801 | 838 | 725 | 365 | 477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HÅ Founder | Founder | 2015 | — | — |
FS Management | Management | 2025 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Åge Schmidt | Founder | 0 companies |
| Flemming Schroll Madsen | Management | 0 companies |