| Revenue | DKK 16,3M | +325% |
| EBITDA | DKK 16,2M | +323% |
| Net profit | DKK 16,5M | +346% |
| Total assets | DKK 43,2M | +205% |
| Equity | DKK 38,2M | +180% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | 244 | 1.259 | 2.009 | 1.872 | 5.035 | 4.012 | 2.382 | 3.840 | 16.334 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -0 | -6 | -32 | 1.872 | 5.035 | 4.012 | 2.382 | 3.840 | 16.230 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -60 | -60 | -60 | -60 | -0 | -0 |
| EBIT | -6 | -0 | -6 | -32 | 1.812 | 4.975 | 3.952 | 2.322 | 3.840 | 16.230 |
| Net financials | -24 | 250 | 1.265 | 2.032 | 1.618 | 4.822 | 3.772 | 2.310 | 3.364 | 16.225 |
| Profit before tax | -30 | 250 | 1.259 | 2.000 | 1.645 | 4.866 | 3.804 | 2.241 | 3.650 | 16.154 |
| Tax | -0 | 3 | -2 | 24 | -19 | -6 | -39 | -36 | -63 | -392 |
| Net profit | -30 | 247 | 1.260 | 1.977 | 1.664 | 4.873 | 3.843 | 2.277 | 3.713 | 16.546 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 | 321 | 2.030 | 10.996 | 13.093 | 16.983 | 16.617 | 17.068 | 14.188 | 43.229 |
| Equity | 20 | 268 | 1.528 | 3.505 | 5.169 | 10.042 | 9.085 | 11.212 | 13.649 | 38.164 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.118 | 3.970 | 3.823 | 3.675 | 0 | 0 |
| Short-term debt | 6 | 53 | 502 | 7.491 | 3.806 | 2.971 | 3.710 | 2.181 | 525 | 5.052 |
| Total debt | 6 | 53 | 502 | 7.491 | 7.924 | 6.941 | 7.532 | 5.856 | 525 | 5.052 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Gilbu | Management | 0 companies |
| Tove Elisabeth Arffmann Gilbu | Chairman | 0 companies |
| Lisbeth Gilbu | Chairman | 0 companies |
| Terje William Zimakoff Gilbu | Chairman | 0 companies |