| Revenue | DKK 951K | +17% |
| EBITDA | DKK -4K | -103% |
| Net profit | DKK -6K | -109% |
| Total assets | DKK 1,2M | +3% |
| Equity | DKK 347K | -2% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 500 | 608 | 1.600 | 1.104 | 1.043 | 1.078 | 782 | 814 | 951 |
| Staff expenses | -909 | -691 | -876 | -988 | -926 | -748 | -721 | -703 | -954 |
| EBITDA | -409 | -83 | 724 | 117 | 117 | 330 | 60 | 110 | -4 |
| Depreciation & amort. | -19 | -38 | -38 | -38 | -38 | -19 | -0 | -0 | -0 |
| EBIT | -428 | -122 | 686 | 79 | 79 | 311 | 60 | 110 | -4 |
| Net financials | -42 | -26 | -26 | -71 | -62 | -54 | -39 | -24 | -3 |
| Profit before tax | -484 | -148 | 659 | 8 | 18 | 257 | 21 | 86 | -6 |
| Tax | -0 | -0 | 5 | 6 | 12 | 61 | 14 | 17 | -0 |
| Net profit | -484 | -148 | 655 | 2 | 5 | 197 | 7 | 70 | -6 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.156 | 2.086 | 2.366 | 2.212 | 1.970 | 1.215 | 1.324 | 1.140 | 1.173 |
| Equity | -434 | -581 | 73 | 75 | 80 | 277 | 284 | 354 | 347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 264 |
| Short-term debt | 2.590 | 2.667 | 2.293 | 2.137 | 1.890 | 939 | 1.040 | 787 | 561 |
| Total debt | 2.590 | 2.667 | 2.293 | 2.137 | 1.890 | 939 | 1.040 | 787 | 825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2015 | — | — |
JO Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIKE VISION ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Jes Ove Jørgensen | Management | 0 companies |