| Revenue | DKK 372K | +18% |
| EBITDA | DKK 372K | +18% |
| Net profit | DKK 111K | +56% |
| Total assets | DKK 4,3M | +6% |
| Equity | DKK 339K | +48% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | 103 | 75 | 370 | 319 | 301 | 311 | 475 | 434 | 316 | 372 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | 103 | 75 | 370 | 319 | 301 | 311 | 475 | 434 | 316 | 372 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -42 | -42 |
| EBIT | -51 | 103 | 75 | 370 | 319 | 301 | 311 | 475 | 399 | 274 | 330 |
| Net financials | -76 | -170 | -173 | -177 | -174 | -178 | -183 | -187 | -189 | -189 | -188 |
| Profit before tax | -126 | -67 | 3.207 | -832 | -673 | -153 | 366 | 525 | 210 | 85 | 142 |
| Tax | -48 | -16 | -10 | 26 | 11 | -0 | 2 | 42 | 169 | 14 | 31 |
| Net profit | -79 | -51 | 3.217 | -858 | -684 | -153 | 364 | 482 | 42 | 71 | 111 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.273 | 3.481 | 6.822 | 6.028 | 5.173 | 4.940 | 5.581 | 5.781 | 4.224 | 4.061 | 4.319 |
| Equity | -29 | -80 | 3.137 | 2.279 | 1.596 | 1.322 | 1.687 | 1.919 | 157 | 228 | 339 |
| Long-term debt | 1.845 | 1.702 | 1.626 | 1.547 | 1.469 | 1.388 | 1.304 | 1.390 | 3.728 | 3.551 | 3.612 |
| Short-term debt | 1.457 | 1.859 | 2.060 | 2.201 | 2.108 | 2.230 | 2.590 | 2.472 | 199 | 127 | 197 |
| Total debt | 3.302 | 3.561 | 3.685 | 3.749 | 3.578 | 3.617 | 3.894 | 3.862 | 3.927 | 3.677 | 3.810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2015 | — | — |
OB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Niels Dall Holding ApS | Company | 50.0% | 50.0% | 2018 |
Ole Bisgaard Holding ApS | Company | 50.0% | 50.0% | 2018 |
Fælles-Holding ApS | Company | 100.0% | 100.0% | 2017 |
HANSEN & DALL ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Husted Dall | Management | 0 companies |
| Ole Bisgaard Hansen | Management | 0 companies |