| Revenue | DKK 6,4M | +46% |
| EBITDA | DKK 2,4M | +190% |
| Net profit | DKK 1,8M | +206% |
| Total assets | DKK 3,2M | +10% |
| Equity | DKK 2,4M | +152% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 392 | 941 | 710 | 1.636 | 2.523 | 2.829 | 2.588 | 2.900 | 5.482 | 4.407 | 6.447 |
| Staff expenses | -199 | -436 | -585 | -862 | -1.414 | -1.719 | -1.727 | -2.078 | -3.689 | -3.592 | -4.083 |
| EBITDA | 193 | 505 | 125 | 774 | 1.109 | 1.110 | 861 | 822 | 1.793 | 815 | 2.364 |
| Depreciation & amort. | -9 | -12 | -12 | -12 | -44 | -35 | -33 | -48 | -48 | -17 | -11 |
| EBIT | 184 | 493 | 113 | 762 | 1.065 | 1.075 | 827 | 774 | 1.745 | 798 | 2.353 |
| Net financials | 0 | -4 | -1 | -2 | -1 | -8 | -7 | -12 | -2 | -33 | -33 |
| Profit before tax | 184 | 489 | 112 | 760 | 1.064 | 1.067 | 821 | 762 | 1.743 | 765 | 2.320 |
| Tax | 44 | 112 | 31 | 169 | 241 | 249 | 197 | 179 | 389 | 176 | 518 |
| Net profit | 140 | 377 | 81 | 591 | 823 | 818 | 623 | 583 | 1.354 | 590 | 1.802 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 637 | 676 | 441 | 1.174 | 1.757 | 2.066 | 2.202 | 1.813 | 3.417 | 2.922 | 3.207 |
| Equity | 190 | 467 | 248 | 740 | 1.072 | 1.190 | 1.056 | 939 | 1.693 | 933 | 2.352 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 447 | 209 | 193 | 434 | 686 | 877 | 1.145 | 874 | 1.724 | 1.989 | 855 |
| Total debt | 447 | 209 | 193 | 434 | 686 | 877 | 1.145 | 874 | 1.724 | 1.989 | 855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nikolaj Birkelund Holding ApS | Company | 66.7% | 66.7% | 2025 |
Merete Holding ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Balle Birkelund | Management | 0 companies |