| Revenue | DKK 0 | — |
| EBITDA | DKK -30K | — |
| Net profit | DKK -177K | -33138% |
| Total assets | DKK 6M | +10567% |
| Equity | DKK -121K | -315% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 236 | 0 | 0 | 0 | 1 | 3 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 211 | -9 | -32 | -37 | -45 | -29 | -42 | 0 | 0 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 |
| EBIT | 211 | -9 | -32 | -37 | -45 | -29 | -42 | 0 | 0 | -89 |
| Net financials | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -138 |
| Profit before tax | 211 | -9 | -32 | -37 | -45 | -29 | -42 | -0 | -1 | -228 |
| Tax | 46 | -2 | -1 | -8 | -9 | -6 | -9 | 1 | -0 | -50 |
| Net profit | 165 | -7 | -30 | -29 | -35 | -23 | -33 | -1 | -1 | -177 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 261 | 254 | 177 | 164 | 113 | 91 | 58 | 57 | 56 | 6.013 |
| Equity | 215 | 208 | 177 | 149 | 113 | 91 | 58 | 57 | 56 | -121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 |
| Short-term debt | 46 | 47 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 6.108 |
| Total debt | 46 | 47 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 6.135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Management | Management | 2018 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Genesis Holding ApS | Company | 100.0% | 100.0% | 2023 |
Sola gratia Holding ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Wrede Brolund | Management | 0 companies |
| Andreas Gredal | Chief Executive Officer | 0 companies |