| Revenue | DKK 7,7M | +0% |
| EBITDA | DKK -946K | +21% |
| Net profit | DKK -1,7M | +7% |
| Total assets | DKK 5,6M | -5% |
| Equity | DKK -13,4M | -14% |
| Employees | 45 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.368 | 3.177 | 5.470 | 5.127 | 5.296 | 6.164 | 4.218 | 6.277 | 7.704 | 7.722 |
| Staff expenses | -7.297 | -5.059 | -5.494 | -5.475 | -5.686 | -6.394 | -6.604 | -7.754 | -8.490 | -8.668 |
| EBITDA | -929 | -1.882 | -24 | -382 | -403 | -230 | -2.386 | -1.476 | -1.191 | -946 |
| Depreciation & amort. | -88 | -139 | -115 | -74 | -81 | -102 | -121 | -198 | -159 | -183 |
| EBIT | -1.017 | -2.021 | -139 | -456 | -485 | -332 | -2.507 | -1.675 | -1.350 | -1.129 |
| Net financials | -261 | -200 | -206 | -200 | -219 | -84 | -149 | -351 | -434 | -526 |
| Profit before tax | -1.278 | -2.221 | -346 | -656 | -704 | -416 | -2.656 | -2.026 | -1.783 | -1.655 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.278 | -2.221 | -346 | -656 | -704 | -416 | -2.656 | -2.026 | -1.783 | -1.655 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.920 | 3.544 | 3.785 | 3.556 | 4.463 | 4.448 | 6.097 | 5.849 | 5.950 | 5.636 |
| Equity | -978 | -3.199 | -3.544 | -4.200 | -4.904 | -5.320 | -7.976 | -10.002 | -11.786 | -13.440 |
| Long-term debt | 156 | 113 | 65 | 31 | 383 | 621 | 312 | 323 | 0 | 0 |
| Short-term debt | 4.743 | 6.629 | 7.265 | 7.725 | 8.983 | 9.147 | 13.760 | 15.528 | 17.736 | 19.076 |
| Total debt | 4.898 | 6.743 | 7.329 | 7.756 | 9.367 | 9.768 | 14.073 | 15.851 | 17.736 | 19.076 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Colding Fødevarer Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Michael Colding | Management | 0 companies |