| Revenue | DKK 32,9M | +33% |
| EBITDA | DKK 21,6M | +27% |
| Net profit | DKK -7,7M | -227% |
| Total assets | DKK 343,2M | -2% |
| Equity | DKK 137,5M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 32.897 | 24.684 | 32.917 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 22.500 | 17.031 | 21.603 |
| Depreciation & amort. | -10.683 | -7.978 | -29.661 |
| EBIT | 11.817 | 9.053 | -8.058 |
| Net financials | -2.849 | -1.073 | -1.307 |
| Profit before tax | 8.968 | 7.980 | -9.365 |
| Tax | 2.242 | 1.960 | -1.693 |
| Net profit | 6.726 | 6.020 | -7.672 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 344 | 350.706 | 343.186 |
| Equity | 152 | 151.191 | 137.499 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 189 | 198 | 205.687 |
| Total debt | 189 | 198 | 205.687 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 1974 | — | — |
DN Management | Management | 2001 | — | — |
PS Management | Management | 2007 | — | — |
MS Management | Management | 2001 | — | — |
ED Management | Management | 2013 | — | — |
JP Management | Management | 2011 | — | — |
SR Management | Management | 2003 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
Kl Management | Management | 2001 | — | — |
JB Management | Management | 1974 | — | — |
JG Management | Management | 2012 | — | — |
EV Management | Management | 1974 | — | — |
HJ Management | Management | 1974 | — | — |
SH Management | Management | 1999 | — | — |
AB Management | Management | 1974 | — | — |
HA Management | Management | 2004 | — | — |
BR Audit | Audit | 1974 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1974 | — | — | |
| Chairman | 1974 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
METRO DANMARK HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Hugo Leopold Trutsch | Management | 0 companies |
| Dennis Nielsen | Management | 0 companies |
| Peter Skov Christensen | Management | 0 companies |
| Morten Skaanshøj Sørensen | Management | 0 companies |
| Erik Donker Duyvis | Management | 0 companies |
| Jens Poul Holm Nielsen | Management | 0 companies |
| Søren Rye Vadmand | Management | 0 companies |
| Christian Elleby | Chief Executive Officer | 0 companies |
| Kjeld la Cour | Management | 0 companies |
| Jan Bøgh | Management | 0 companies |
| Jean-Christophe Gérard Paul Bretxa | Management | 0 companies |
| Erwin Valentin Conradi | Management | 0 companies |
| Hans Jørgen Mejdal Jacobsen | Management | 0 companies |
| Stephan Heinrich Körkemeyer | Management | 0 companies |
| Allan Bruun | Management | 0 companies |
| Henrik Arnaa | Management | 0 companies |
| Bent Roark | Audit | 0 companies |
| Poul Erik Pedersen | Chairman | 0 companies |
| Otto Beisheim | Chairman | 0 companies |