| Revenue | DKK 754K | -15% |
| EBITDA | DKK 966K | +12% |
| Net profit | DKK 91K | +198% |
| Total assets | DKK 20,6M | +1% |
| Equity | DKK 5,4M | +2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 318 | 1.231 | 1.244 | 1.395 | 1.235 | 1.226 | 1.285 | 987 | 961 | 886 | 754 |
| Staff expenses | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 307 | 2.078 | 2.005 | 1.465 | 1.616 | 1.407 | 1.214 | 881 | 839 | 866 | 966 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 307 | 2.078 | 2.005 | 1.465 | 1.616 | 1.407 | 1.214 | 881 | 839 | 866 | 966 |
| Net financials | -443 | -810 | -773 | -803 | -966 | -562 | -538 | 996 | -872 | -985 | -849 |
| Profit before tax | -136 | 1.268 | 1.233 | 662 | 650 | 844 | 675 | 1.877 | -33 | -120 | 117 |
| Tax | -28 | 335 | 328 | 155 | 143 | 186 | 149 | 433 | -7 | -26 | 26 |
| Net profit | -108 | 932 | 904 | 508 | 507 | 659 | 527 | 1.445 | -25 | -93 | 91 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.846 | 19.817 | 20.580 | 20.448 | 20.833 | 20.977 | 20.771 | 20.863 | 20.474 | 20.350 | 20.585 |
| Equity | -58 | 875 | 1.779 | 2.286 | 2.793 | 3.452 | 3.978 | 5.423 | 5.397 | 5.304 | 5.396 |
| Long-term debt | 16.749 | 17.779 | 17.246 | 16.556 | 16.233 | 15.062 | 14.697 | 12.391 | 12.122 | 11.906 | 12.099 |
| Short-term debt | 155 | 994 | 1.171 | 1.199 | 1.366 | 1.978 | 1.623 | 2.504 | 2.436 | 2.626 | 2.532 |
| Total debt | 16.904 | 18.773 | 18.417 | 17.755 | 17.599 | 17.041 | 16.320 | 14.895 | 14.559 | 14.532 | 14.630 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Susanne Ramskov Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Ramskov | Management | 0 companies |