| Revenue | DKK -12K | +0% |
| EBITDA | DKK -12K | +0% |
| Net profit | DKK 215K | +138% |
| Total assets | DKK 3,7M | +6% |
| Equity | DKK 2,1M | +11% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.960 | 2.179 | 67 | -17 | 25 | -10 | -10 | -10 | -11 | -12 | -12 |
| Staff expenses | -2.567 | -2.384 | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 293 | -888 | -27 | -18 | 25 | -10 | -10 | -10 | -11 | -12 | -12 |
| Depreciation & amort. | -91 | -34 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 202 | -922 | -45 | -18 | 25 | -10 | -10 | -10 | -11 | -12 | -12 |
| Net financials | -7 | 6 | -143 | -19 | 25 | -18 | -28 | -29 | 263 | 144 | 287 |
| Profit before tax | 195 | -916 | -188 | -20 | 25 | -28 | -39 | -40 | 252 | 132 | 275 |
| Tax | 150 | -311 | -41 | -4 | 6 | 91 | 84 | 99 | 42 | 42 | 60 |
| Net profit | 46 | -605 | -146 | -16 | 20 | -119 | -123 | -139 | 210 | 90 | 215 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.381 | 696 | 661 | 610 | 1.160 | 1.673 | 1.655 | 1.654 | 3.258 | 3.468 | 3.684 |
| Equity | 1.591 | 486 | 339 | 393 | 413 | 122 | -0 | -139 | 1.838 | 1.928 | 2.143 |
| Long-term debt | 96 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 335 | 161 | 322 | 217 | 748 | 1.346 | 1.368 | 1.407 | 992 | 1.043 | 973 |
| Total debt | 431 | 210 | 322 | 217 | 748 | 1.346 | 1.368 | 1.407 | 992 | 1.043 | 973 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Founder | Founder | 2015 | — | — |
CJ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Larsen & Jespersen Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Møller Larsen | Founder | 0 companies |
| Casper Jespersen | Management | 0 companies |