| Revenue | DKK 3,8M | +68% |
| EBITDA | DKK 1M | +4790% |
| Net profit | DKK 595K | +3103% |
| Total assets | DKK 2,4M | +127% |
| Equity | DKK 939K | +173% |
| Employees | 14 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | — | 1.411 | 1.542 | 695 | 1.488 | 1.662 | 2.280 | 3.833 |
| Staff expenses | -0 | -0 | -0 | -696 | -774 | -409 | -436 | -1.310 | -2.302 | -2.817 |
| EBITDA | -6 | -6 | -3 | 9 | 137 | 178 | 218 | 352 | -22 | 1.016 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -65 | -53 | -45 | -87 | -0 | -63 |
| EBIT | -6 | -6 | -3 | 9 | 71 | 125 | 173 | 264 | -22 | 953 |
| Net financials | -34 | 6 | -0 | -0 | -2 | 0 | -66 | -5 | -1 | -125 |
| Profit before tax | -40 | -0 | -3 | 8 | 70 | 125 | 107 | 259 | -21 | 828 |
| Tax | -0 | -0 | -0 | 2 | 7 | 27 | 24 | 62 | -1 | 233 |
| Net profit | -40 | -0 | -3 | 6 | 62 | 97 | 84 | 197 | -20 | 595 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 | 21 | 89 | 257 | 612 | 587 | 664 | 1.190 | 1.039 | 2.363 |
| Equity | 10 | 10 | 7 | 14 | 76 | 167 | 250 | 447 | 344 | 939 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 11 | 81 | 243 | 536 | 420 | 413 | 743 | 696 | 1.424 |
| Total debt | 6 | 11 | 81 | 243 | 536 | 420 | 413 | 743 | 696 | 1.424 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|