| Revenue | DKK 7,5M | +18% |
| EBITDA | DKK 4,6M | +22% |
| Net profit | DKK 3,6M | +19% |
| Total assets | DKK 12,9M | +47% |
| Equity | DKK 9,9M | +57% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 | 51 | 1.159 | 1.340 | 3.906 | 5.808 | 5.738 | 6.065 | 6.371 | 7.536 |
| Staff expenses | -0 | -0 | -0 | -569 | -1.160 | -1.528 | -1.910 | -2.199 | -2.614 | -2.946 |
| EBITDA | 59 | 51 | 1.159 | 771 | 2.746 | 4.281 | 3.828 | 3.866 | 3.756 | 4.589 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 59 | 51 | 1.159 | 771 | 2.746 | 4.281 | 3.828 | 3.866 | 3.756 | 4.589 |
| Net financials | -5 | -15 | -27 | -1 | 36 | -43 | -103 | -22 | 78 | 40 |
| Profit before tax | 54 | 37 | 1.132 | 770 | 2.782 | 4.238 | 3.725 | 3.844 | 3.834 | 4.629 |
| Tax | 13 | 9 | 252 | 171 | 616 | 938 | 829 | 859 | 811 | 1.031 |
| Net profit | 41 | 28 | 879 | 599 | 2.166 | 3.300 | 2.896 | 2.984 | 3.023 | 3.598 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 132 | 1.467 | 2.132 | 2.799 | 5.491 | 9.027 | 10.051 | 11.965 | 8.747 | 12.856 |
| Equity | 91 | 119 | 999 | 1.487 | 3.544 | 6.444 | 7.340 | 9.324 | 6.348 | 9.946 |
| Long-term debt | 0 | 0 | 252 | 171 | 594 | 869 | 708 | 630 | 551 | 697 |
| Short-term debt | 41 | 1.348 | 881 | 1.141 | 1.354 | 1.714 | 2.002 | 2.011 | 1.848 | 2.213 |
| Total debt | 41 | 1.348 | 1.133 | 1.311 | 1.948 | 2.583 | 2.711 | 2.641 | 2.399 | 2.910 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2015 | — | — |
KK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAHA HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
Kasper Kjems Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lundkær Halberg | Management | 0 companies |
| Kasper Kjems Petersen | Management | 0 companies |