| Revenue | DKK 1,6M | +1731% |
| EBITDA | DKK 1,6M | +6512% |
| Net profit | DKK 2,3M | +124% |
| Total assets | DKK 30,7M | +23% |
| Equity | DKK 21,2M | +9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -6 | 27 | 149 | 166 | 169 | 170 | -67 | 87 | 1.585 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -6 | 27 | 149 | 166 | 169 | 170 | -67 | 24 | 1.585 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -54 | -124 | -79 |
| EBIT | -10 | -6 | 27 | 149 | 166 | 169 | 170 | -121 | -100 | 1.506 |
| Net financials | 178 | 1.474 | 2.237 | 1.678 | 1.940 | 424 | 1.338 | 1.248 | 1.092 | 740 |
| Profit before tax | 168 | 1.467 | 2.264 | 1.827 | 2.106 | 593 | 1.509 | 1.128 | 993 | 2.247 |
| Tax | -2 | 19 | -4 | -103 | 76 | 16 | 19 | -65 | -35 | -59 |
| Net profit | 171 | 1.449 | 2.268 | 1.929 | 2.030 | 577 | 1.490 | 1.192 | 1.028 | 2.306 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.333 | 13.817 | 17.211 | 17.822 | 20.268 | 19.720 | 24.983 | 25.765 | 25.004 | 30.701 |
| Equity | 12.323 | 11.771 | 13.539 | 14.731 | 16.260 | 16.837 | 18.214 | 18.907 | 19.434 | 21.240 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.000 | 2.000 | 2.800 | 4.716 |
| Short-term debt | 10 | 2.046 | 3.671 | 3.091 | 4.008 | 2.883 | 4.769 | 4.856 | 2.677 | 4.589 |
| Total debt | 10 | 2.046 | 3.671 | 3.091 | 4.008 | 2.883 | 6.769 | 6.856 | 5.477 | 9.305 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|