| Revenue | DKK -6K | +4% |
| EBITDA | DKK -6K | -4% |
| Net profit | DKK 601K | +490% |
| Total assets | DKK 2,1M | +40% |
| Equity | DKK 2,1M | +40% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -140 | -397 | 104 | 168 | 124 | 366 | -14 | -13 | -6 | -6 |
| Staff expenses | -0 | -55 | -395 | -163 | -283 | -3 | -0 | -0 | -0 | -0 |
| EBITDA | -140 | -453 | -291 | 4 | -158 | 363 | -14 | -13 | -6 | -6 |
| Depreciation & amort. | -0 | -13 | -52 | -70 | -5 | -5 | -5 | -5 | -4 | -0 |
| EBIT | -140 | -466 | -343 | -66 | -163 | 358 | -19 | -17 | -10 | -6 |
| Net financials | 1.489 | 3.935 | -1.294 | -1.001 | -837 | -33 | -46 | 246 | -144 | 606 |
| Profit before tax | 1.349 | 3.470 | -1.637 | -1.067 | -1.001 | 325 | -65 | 229 | -154 | 601 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.349 | 3.470 | -1.637 | -1.067 | -1.001 | 325 | -65 | 229 | -154 | 601 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.335 | 5.170 | 3.384 | 2.534 | 2.456 | 2.767 | 2.792 | 1.667 | 1.513 | 2.114 |
| Equity | 1.399 | 4.869 | 3.232 | 2.165 | 1.164 | 1.489 | 1.424 | 1.653 | 1.499 | 2.100 |
| Long-term debt | 3.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 617 | 301 | 138 | 103 | 164 | 13 | 13 | 14 | 14 | 14 |
| Total debt | 3.936 | 301 | 138 | 103 | 164 | 13 | 13 | 14 | 14 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|