| Revenue | DKK 538 | -104% |
| EBITDA | DKK 538 | +104% |
| Net profit | DKK -9K | +28% |
| Total assets | DKK 273K | +12% |
| Equity | DKK 170K | -5% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -301 | 131 | 203 | 75 | -5 | 75 | 66 | -1 | -14 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -301 | 131 | 203 | 75 | -5 | 75 | 66 | -1 | -14 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -6 | -6 | -6 | -6 | -2 | -0 |
| EBIT | -301 | 131 | 203 | 71 | -11 | 68 | 59 | -8 | -16 | 1 |
| Net financials | -1 | -7 | -10 | -1 | -1 | -2 | -2 | -0 | -0 | -6 |
| Profit before tax | -302 | 124 | 194 | 71 | -13 | 67 | 57 | -8 | -17 | -6 |
| Tax | -0 | -0 | 6 | 15 | -0 | 14 | 13 | -2 | -4 | 4 |
| Net profit | -302 | 124 | 188 | 55 | -13 | 53 | 43 | -6 | -13 | -9 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105 | 244 | 263 | 306 | 178 | 235 | 294 | 283 | 245 | 273 |
| Equity | -252 | -128 | 60 | 115 | 102 | 155 | 198 | 192 | 179 | 170 |
| Long-term debt | 0 | 0 | 6 | 15 | 0 | 14 | 12 | 0 | 0 | 0 |
| Short-term debt | 357 | 372 | 198 | 175 | 76 | 66 | 82 | 91 | 66 | 103 |
| Total debt | 357 | 372 | 203 | 191 | 76 | 79 | 94 | 91 | 66 | 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MDM Group Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Wilhelm Jensenius Andersen | Management | 0 companies |
| Lise Beth Jensenius Jensen | Chairman | 0 companies |