| Revenue | DKK -2,2M | -63% |
| EBITDA | DKK -2,7M | +66% |
| Net profit | DKK -2,3M | +70% |
| Total assets | DKK 1,7M | -48% |
| Equity | DKK 1,3M | -50% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -71 | -129 | -36 | -5.322 | -8.493 | -6.153 | -2.247 |
| Staff expenses | -0 | -0 | -10 | -0 | -1.781 | -2.570 | -1.540 | -406 |
| EBITDA | -31 | -71 | -140 | -36 | -7.104 | -11.064 | -7.693 | -2.654 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -71 | -140 | -36 | -7.104 | -11.064 | -7.693 | -2.654 |
| Net financials | -1 | -1 | -12 | -21 | -83 | -235 | -259 | -11 |
| Profit before tax | -32 | -72 | -152 | -57 | -7.186 | -11.299 | -7.952 | -2.665 |
| Tax | -5 | -16 | 21 | -0 | -1.056 | -534 | -419 | -368 |
| Net profit | -28 | -56 | -173 | -57 | -6.130 | -10.765 | -7.533 | -2.297 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 27 | 47 | 57 | 36 | 2.265 | 4.497 | 3.329 | 1.733 |
| Equity | 22 | 16 | -156 | -214 | -79 | -844 | 2.603 | 1.306 |
| Long-term debt | 0 | 0 | 0 | 0 | 81 | 88 | 89 | 91 |
| Short-term debt | 5 | 31 | 213 | 249 | 2.263 | 5.252 | 637 | 335 |
| Total debt | 5 | 31 | 213 | 249 | 2.344 | 5.341 | 726 | 427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
NH Management | Management | 2015 | — | — |
NE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 33.3% | 2015 | |
NHKRISTENSEN HOLDING ApS | Company | 50.0% | 33.3% | 2015 |
MindFuture ApS | Company | 90.0% | 90.0% | 2021 |
| Individual | 25.0% | 33.3% | 2015 | |
RBJ Holding ApS | Company | 20.0% | 25.0% | 2016 |
Zibra A/S | Company | 90.0% | 90.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Hass | Chief Executive Officer | 0 companies |
| Caroline Sofie Axelsson | Chief Executive Officer | 0 companies |
| Nils Hjælm Kristensen | Management | 0 companies |
| Niels Erik Blangstrup Zibrandtsen | Chief Executive Officer | 0 companies |