| Revenue | DKK 704K | -81% |
| EBITDA | DKK 128K | -90% |
| Net profit | DKK 84K | -91% |
| Total assets | DKK 4,1M | -8% |
| Equity | DKK 2,3M | -26% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.411 | 1.391 | 2.192 | 1.971 | 2.747 | 3.277 | 3.243 | 4.406 | 4.067 | 3.737 | 704 |
| Staff expenses | -0 | -1.016 | -1.656 | -1.785 | -1.850 | -1.851 | -2.107 | -2.133 | -2.403 | -2.431 | -576 |
| EBITDA | 349 | 375 | 536 | 186 | 897 | 1.426 | 1.134 | 2.273 | 1.664 | 1.306 | 128 |
| Depreciation & amort. | 71 | -54 | -54 | -67 | -61 | -61 | -60 | -52 | -63 | -69 | -15 |
| EBIT | 278 | 321 | 482 | 119 | 836 | 1.366 | 1.074 | 2.220 | 1.602 | 1.237 | 114 |
| Net financials | -153 | -84 | -66 | -56 | -46 | -18 | -6 | -4 | -4 | -5 | -5 |
| Profit before tax | 125 | 236 | 416 | 63 | 790 | 1.348 | 1.068 | 2.216 | 1.598 | 1.231 | 109 |
| Tax | 28 | 52 | 93 | 14 | 175 | 297 | 236 | 488 | 352 | 273 | 25 |
| Net profit | 97 | 184 | 323 | 49 | 615 | 1.051 | 831 | 1.728 | 1.246 | 958 | 84 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.123 | 3.839 | 3.954 | 3.881 | 3.476 | 3.634 | 3.079 | 4.655 | 4.425 | 4.442 | 4.092 |
| Equity | 147 | 332 | 655 | 703 | 1.319 | 2.369 | 2.200 | 3.128 | 3.174 | 3.132 | 2.316 |
| Long-term debt | 1.528 | 1.378 | 1.248 | 1.120 | 1.145 | 292 | 231 | 456 | 339 | 187 | 28 |
| Short-term debt | 1.440 | 2.113 | 2.026 | 2.027 | 976 | 931 | 600 | 1.019 | 847 | 1.055 | 1.682 |
| Total debt | 2.968 | 3.490 | 3.273 | 3.147 | 2.121 | 1.224 | 832 | 1.475 | 1.186 | 1.241 | 1.710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WWB Holding ApS | Company | 50.0% | 50.0% | 2020 |
Auto Solutions Group ApS | Company | 50.0% | 50.0% | 2023 |
Molarno Holding Aps | Company | 10.0% | 10.0% | 2020 |
LL HOLDING ApS | Company | 20.0% | 20.0% | 2020 |
FL HOLDING ApS | Company | 20.0% | 20.0% | 2020 |
LANGHØJ ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Rosendal Bang | Management | 0 companies |