| Revenue | DKK -43K | +6% |
| EBITDA | DKK -43K | +50% |
| Net profit | DKK -44K | +48% |
| Total assets | DKK 45K | -58% |
| Equity | DKK 44K | -50% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -4 | -4 | -4 | -5 | 462 | 215 | -40 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -251 | -235 | -45 | -0 |
| EBITDA | -4 | -6 | -4 | -4 | -4 | -5 | 211 | -20 | -85 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -4 | -4 | -4 | -5 | 211 | -20 | -85 | -43 |
| Net financials | 0 | 1 | 2 | 1 | 1 | 2 | -1 | -3 | 0 | -1 |
| Profit before tax | -4 | -4 | -3 | -3 | -3 | -4 | 210 | -23 | -85 | -44 |
| Tax | -0 | -1 | 1 | -0 | -0 | -0 | 42 | -0 | -0 | -0 |
| Net profit | -4 | -3 | -4 | -3 | -3 | -4 | 167 | -23 | -85 | -44 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 | 43 | 39 | 36 | 33 | 32 | 500 | 238 | 107 | 45 |
| Equity | 46 | 43 | 39 | 36 | 33 | 29 | 196 | 173 | 88 | 44 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 3 | 304 | 65 | 19 | 1 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 3 | 304 | 65 | 19 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2015 | — | — |
LB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kellmann Holding 1980 ApS | Company | 33.3% | 33.3% | 2022 |
Kellmann Holding 1993 ApS | Company | 33.3% | 33.3% | 2022 |
Kellmann Holding 1995 ApS | Company | 33.3% | 33.3% | 2022 |
Kellmann Holding 1961 ApS | Company | 25.0% | 25.0% | 2020 |
RoTri ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nico Møller Kellmann | Management | 0 companies |
| Louis Beider Kellmann | Management | 0 companies |