| Revenue | DKK 599K | +400% |
| EBITDA | DKK 56K | -7% |
| Net profit | DKK -63K | -541% |
| Total assets | DKK 859K | +89% |
| Equity | DKK 25K | -47% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 794 | 109 | 120 | 599 |
| Staff expenses | -0 | -0 | -0 | -9 | -92 | -534 |
| EBITDA | 0 | 0 | 70 | 100 | 61 | 56 |
| Depreciation & amort. | -0 | -0 | 20 | -48 | -41 | -79 |
| EBIT | 0 | 0 | 50 | 52 | 20 | -23 |
| Net financials | 0 | 0 | -6 | -12 | 0 | -40 |
| Profit before tax | 0 | 0 | 44 | 40 | 20 | -63 |
| Tax | -0 | -0 | 18 | 33 | 5 | -0 |
| Net profit | 0 | 0 | 27 | 7 | 14 | -63 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 211 | 542 | 454 | 859 |
| Equity | 0 | 0 | 27 | 34 | 48 | 25 |
| Long-term debt | 0 | 0 | 18 | 46 | 52 | 52 |
| Short-term debt | 0 | 0 | 167 | 458 | 350 | 778 |
| Total debt | 0 | 0 | 184 | 504 | 402 | 830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
FL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Predator ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Emilie Kordt-Noblet | Chief Executive Officer | 0 companies |
| Frank Lantz | Chief Executive Officer | 0 companies |