| Revenue | DKK -53K | +87% |
| EBITDA | DKK -53K | -87% |
| Net profit | DKK -35,5M | -128% |
| Total assets | DKK 236,3M | -39% |
| Equity | DKK 225M | -41% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | -44 | -29 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -70 | -19 | -44 | -29 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -70 | -19 | -44 | -29 | -53 |
| Net financials | 42.279 | 32.842 | 65.729 | 125.620 | -35.382 |
| Profit before tax | 42.209 | 32.823 | 65.685 | 125.591 | -35.435 |
| Tax | -11 | -9 | -14 | 13 | 49 |
| Net profit | 42.220 | 32.832 | 65.699 | 125.578 | -35.484 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 151.478 | 185.928 | 251.883 | 388.617 | 236.306 |
| Equity | 151.468 | 184.300 | 249.999 | 384.175 | 224.998 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 1.628 | 1.885 | 4.442 | 11.308 |
| Total debt | 10 | 1.628 | 1.885 | 4.442 | 11.308 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PR Management | Management | 2015 – 2021 |
TM Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2015 – 2021 | |
| Chairman | 2015 – 2021 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2016 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ryttergaard | Management | 0 companies |
| Torben Modvig | Chief Executive Officer | 0 companies |
| Vilhelm Eigil Hahn-Petersen | Board of Directors | 0 companies |
| Jens Jørgen Hahn-Petersen | Chairman | 0 companies |
| Johannes Vielberth | Chairman | 0 companies |
| David George Bannerman | Board of Directors | 0 companies |