| Revenue | DKK -8K | -8% |
| EBITDA | DKK -8K | +8% |
| Net profit | DKK 4,1M | +602% |
| Total assets | DKK 9,2M | +168% |
| Equity | DKK 7,2M | +134% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -7 | -8 | -8 | -8 | -6 | -6 | -6 | -9 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -7 | -8 | -8 | -8 | -6 | -6 | -6 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -7 | -8 | -8 | -8 | -6 | -6 | -6 | -9 | -8 |
| Net financials | -750 | 0 | -150 | 58 | -58 | 0 | 0 | 2.561 | 596 | 4.138 |
| Profit before tax | -763 | -7 | -158 | 50 | -66 | -6 | -6 | 2.555 | 587 | 4.130 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -3 |
| Net profit | -763 | -7 | -158 | 50 | -66 | -6 | -6 | 2.555 | 589 | 4.133 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 2.561 | 3.422 | 9.164 |
| Equity | -13 | -21 | -28 | 21 | -45 | -51 | -58 | 2.497 | 3.086 | 7.219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 21 | 28 | 36 | 45 | 51 | 58 | 64 | 337 | 1.946 |
| Total debt | 13 | 21 | 28 | 36 | 45 | 51 | 58 | 64 | 337 | 1.946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRA REM NM Holding ApS | Company | 33.3% | 33.3% | 2017 |
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Møller | Management | 0 companies |