| Revenue | DKK -89K | -163% |
| EBITDA | DKK -89K | -163% |
| Net profit | DKK 861K | +152% |
| Total assets | DKK 14,8M | +5% |
| Equity | DKK 11,8M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 106 | 292 | 184 | 141 | -89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 85 | 86 | -245 | 141 | -89 |
| Depreciation & amort. | -166 | -166 | -248 | -249 | -254 |
| EBIT | -80 | -80 | -493 | -108 | -343 |
| Net financials | 4.586 | 3.485 | -43 | -1.524 | 1.366 |
| Profit before tax | 4.505 | 3.405 | -536 | -1.632 | 1.023 |
| Tax | -58 | -6 | 16 | 31 | 161 |
| Net profit | 4.563 | 3.411 | -552 | -1.663 | 861 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.164 | 18.687 | 16.469 | 14.045 | 14.813 |
| Equity | 14.107 | 15.118 | 13.066 | 10.903 | 11.764 |
| Long-term debt | 3.312 | 3.085 | 2.531 | 1.613 | 1.540 |
| Short-term debt | 1.745 | 483 | 872 | 1.529 | 1.508 |
| Total debt | 5.057 | 3.569 | 3.403 | 3.142 | 3.048 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HK Management | Management | 2015 |
TM Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kristiansen | Management | 0 companies |
| Trine Maria Stausgaard | Management | 0 companies |