| Revenue | — | — |
| EBITDA | DKK -31K | -94% |
| Net profit | DKK 4,6M | -30% |
| Total assets | DKK 14,5M | -17% |
| Equity | DKK 14,4M | -17% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -63 | -14 | -93 | -14 | -14 | -14 | -14 | -15 | -16 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -63 | -14 | -93 | -14 | -14 | -14 | -14 | -15 | -16 | -31 |
| Net financials | 6.987 | 4.949 | 5.156 | 5.039 | 3.188 | 3.933 | 10.282 | 8.006 | 6.675 | 4.718 |
| Profit before tax | 6.924 | 4.935 | 5.083 | 5.046 | 3.189 | 3.975 | 10.285 | 8.006 | 6.659 | 4.687 |
| Tax | -2 | -9 | -22 | -455 | -134 | 84 | -192 | -134 | 26 | 50 |
| Net profit | 6.926 | 4.944 | 5.105 | 5.500 | 3.324 | 3.892 | 10.477 | 8.140 | 6.633 | 4.637 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.551 | 15.011 | 15.559 | 18.684 | 18.166 | 20.376 | 16.769 | 19.409 | 17.343 | 14.473 |
| Equity | 11.499 | 13.443 | 15.549 | 18.674 | 18.156 | 20.282 | 16.759 | 19.399 | 17.333 | 14.370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.052 | 1.567 | 10 | 10 | 10 | 94 | 10 | 10 | 11 | 103 |
| Total debt | 3.052 | 1.567 | 10 | 10 | 10 | 94 | 10 | 10 | 11 | 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
LR | Board of Directors | 2023 | — | — |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KORAS ApS | Company | 50.0% | 50.0% | 2015 |
STÜRUP-PEDERSEN HOLDING A/S | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| John Pedersen | Chief Executive Officer | 0 companies |
| Camilla Huus | Board of Directors | 0 companies |
| Per Hvithamar Rystrøm | Chairman | 0 companies |
| Mikkel Leonhard Berre Eriksen | Board of Directors | 0 companies |
| Line Rix | Board of Directors | 0 companies |
| Søren Christiansen | Board of Directors | 0 companies |