| Revenue | DKK 266K | +20% |
| EBITDA | DKK 266K | +20% |
| Net profit | DKK 144K | +21% |
| Total assets | DKK 1,7M | +7% |
| Equity | DKK 938K | +18% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | 223 | 221 | 180 | 139 | 209 | 200 | 218 | 221 | 266 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 62 | 223 | 221 | 180 | 139 | 209 | 200 | 218 | 221 | 266 |
| Depreciation & amort. | 32 | -67 | -67 | -53 | -53 | -53 | -53 | -53 | -53 | -53 |
| EBIT | 30 | 156 | 155 | 127 | 85 | 156 | 147 | 165 | 168 | 213 |
| Net financials | 0 | -41 | -41 | -39 | -37 | -35 | -35 | -34 | -16 | -28 |
| Profit before tax | 30 | 116 | 114 | 88 | 49 | 121 | 112 | 131 | 152 | 185 |
| Tax | 10 | 26 | 25 | 20 | 11 | 27 | 25 | 29 | 34 | 41 |
| Net profit | 20 | 90 | 88 | 68 | 38 | 94 | 87 | 102 | 119 | 144 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.941 | 1.884 | 1.951 | 2.173 | 1.916 | 2.024 | 1.832 | 1.943 | 1.610 | 1.728 |
| Equity | 520 | 610 | 698 | 766 | 804 | 898 | 986 | 1.087 | 794 | 938 |
| Long-term debt | 0 | 1.871 | 1.788 | 1.703 | 1.616 | 1.526 | 716 | 670 | 621 | 572 |
| Short-term debt | 1.416 | 337 | 358 | 555 | 304 | 363 | 130 | 186 | 195 | 219 |
| Total debt | 1.421 | 2.208 | 2.146 | 2.258 | 1.920 | 1.889 | 846 | 856 | 816 | 790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2015 | — | — |
PN Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TA EL- & BOLIG ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Verner Andersen | Management | 0 companies |
| Peter Nygaard | Management | 0 companies |