| Revenue | DKK 916K | -4% |
| EBITDA | DKK 185K | +127% |
| Net profit | DKK 140K | +634% |
| Total assets | DKK 547K | -38% |
| Equity | DKK 265K | +18% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.145 | 838 | 1.352 | 1.396 | 1.439 | 959 | 916 |
| Staff expenses | -971 | -798 | -941 | -1.154 | -1.197 | -878 | -732 |
| EBITDA | 174 | 40 | 411 | 242 | 243 | 81 | 185 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -8 | -46 | -0 |
| EBIT | 174 | 40 | 411 | 242 | 235 | 35 | 185 |
| Net financials | 1 | -4 | -1 | -0 | -1 | -9 | -4 |
| Profit before tax | 174 | 36 | 410 | 242 | 234 | 26 | 181 |
| Tax | 39 | 8 | 90 | 53 | 52 | 7 | 41 |
| Net profit | 135 | 28 | 320 | 189 | 182 | 19 | 140 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 595 | 669 | 1.553 | 928 | 903 | 880 | 547 |
| Equity | 235 | 233 | 553 | 461 | 427 | 225 | 265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 360 | 436 | 1.000 | 467 | 476 | 654 | 250 |
| Total debt | 360 | 436 | 1.000 | 467 | 476 | 654 | 250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2015 | — | — |
PH Management | Management | 2015 | — | — |
PD Management | Management | 2021 | — | — |
TW Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLM RASMUSSEN HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
BJARNE SØRENSEN INVEST ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Sørensen | Management | 0 companies |
| Peter Holm Rasmussen | Management | 0 companies |
| Pia Damkjær | Management | 0 companies |
| Troels Wenzel Østergaard | Unofficial title | 0 companies |