| Revenue | DKK 4M | +20% |
| EBITDA | DKK 867K | +13% |
| Net profit | DKK 664K | +14% |
| Total assets | DKK 2,8M | +19% |
| Equity | DKK 1,8M | +21% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 614 | 1.153 | 1.515 | 1.336 | 1.740 | 1.602 | 2.344 | 2.647 | 3.325 | 3.345 | 4.022 |
| Staff expenses | -493 | -1.091 | -1.095 | -1.268 | -1.346 | -1.522 | -1.929 | -2.236 | -2.317 | -2.579 | -3.155 |
| EBITDA | 121 | 62 | 420 | 68 | 394 | 80 | 415 | 411 | 1.008 | 767 | 867 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 121 | 62 | 420 | 68 | 394 | 80 | 415 | 411 | 1.008 | 767 | 867 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -1 | -3 | -4 | 1 | 3 | -1 |
| Profit before tax | 121 | 62 | 420 | 68 | 394 | 79 | 412 | 407 | 1.009 | 770 | 866 |
| Tax | 30 | 14 | 95 | 15 | 89 | 19 | 94 | 94 | 229 | 188 | 203 |
| Net profit | 91 | 48 | 325 | 53 | 305 | 60 | 317 | 313 | 780 | 582 | 664 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 339 | 437 | 978 | 836 | 1.280 | 1.331 | 1.612 | 1.593 | 2.360 | 2.344 | 2.789 |
| Equity | 141 | 189 | 514 | 487 | 792 | 636 | 913 | 997 | 1.541 | 1.523 | 1.837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 198 | 248 | 464 | 350 | 488 | 696 | 699 | 596 | 820 | 822 | 952 |
| Total debt | 198 | 248 | 464 | 350 | 488 | 696 | 699 | 596 | 820 | 822 | 952 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2015 | — | — |
MB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. Bjørnholdt Holding ApS | Company | 50.0% | 50.0% | 2025 |
RSB 2025 Holding ApS | Company | 50.0% | 50.0% | 2025 |
Govern Interim ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Bay | Management | 0 companies |
| Michael Bjørnholdt | Management | 0 companies |