| Revenue | DKK 10K | -81% |
| EBITDA | DKK 10K | -81% |
| Net profit | DKK 12K | -67% |
| Total assets | DKK 287K | +7% |
| Equity | DKK 240K | +5% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 54 | 111 | 127 | 229 | -1 | -27 | 387 | 50 | 10 |
| Staff expenses | -0 | -0 | -62 | -114 | -117 | -1 | -4 | -67 | -0 | -0 |
| EBITDA | -19 | 54 | 49 | 13 | 112 | -2 | -32 | 320 | 50 | 10 |
| Depreciation & amort. | -0 | -9 | -9 | -8 | -10 | -14 | -14 | -14 | -0 | -3 |
| EBIT | -19 | 45 | 40 | 5 | 102 | -16 | -46 | 306 | 50 | 7 |
| Net financials | 0 | -0 | -1 | 0 | -0 | -1 | -0 | -1 | -1 | -1 |
| Profit before tax | -19 | 45 | 39 | 5 | 101 | -17 | -46 | 305 | 49 | 6 |
| Tax | -0 | 4 | 11 | -0 | 30 | -4 | -10 | 67 | 14 | -6 |
| Net profit | -19 | 41 | 28 | 5 | 71 | -13 | -36 | 238 | 35 | 12 |
| Item | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 79 | 164 | 123 | 193 | 125 | 145 | 306 | 268 | 287 |
| Equity | 0 | 14 | 42 | 47 | 119 | 105 | 69 | 193 | 228 | 240 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 66 | 122 | 75 | 71 | 19 | 75 | 108 | 34 | 47 |
| Total debt | 0 | 66 | 122 | 75 | 71 | 19 | 75 | 108 | 34 | 47 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|