| Revenue | DKK 1,7M | -4% |
| EBITDA | DKK 8M | +346% |
| Net profit | DKK 5,5M | +1295% |
| Total assets | DKK 55M | +13% |
| Equity | DKK 21,8M | +34% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.846 | 1.793 | 1.792 | 1.784 | 1.720 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.846 | 1.793 | 1.792 | 1.784 | 7.966 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.846 | 1.793 | 1.792 | 1.784 | 7.966 |
| Net financials | -804 | -577 | -1.176 | -1.275 | -857 |
| Profit before tax | 1.042 | 1.217 | 617 | 510 | 7.109 |
| Tax | 229 | 268 | 136 | 112 | 1.564 |
| Net profit | 813 | 949 | 481 | 398 | 5.545 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 50.221 | 50.158 | 49.058 | 48.705 | 54.956 |
| Equity | 11.444 | 15.412 | 15.894 | 16.291 | 21.837 |
| Long-term debt | 34.015 | 29.204 | 28.624 | 28.006 | 27.285 |
| Short-term debt | 1.483 | 2.262 | 1.262 | 1.128 | 1.181 |
| Total debt | 35.498 | 31.466 | 29.885 | 29.134 | 28.466 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AR Management | Management | 2019 |
| Former (1) | ||
MH Management | Management | 2015 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2015 – 2019 | |
| Board of Directors | 2015 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 100% | 100% | 2026 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Høgh | Management | 0 companies |
| Allan Rousing | Management | 0 companies |
| Brian Haugaard Jochumsen | Chairman | 0 companies |
| Henrik Resting-Jeppesen | Board of Directors | 0 companies |