| Revenue | DKK -93K | +26% |
| EBITDA | DKK -246K | -53% |
| Net profit | DKK 9M | +15% |
| Total assets | DKK 189M | +7% |
| Equity | DKK 159,8M | +5% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -243 | -78 | -37 | -25 | -47 | -74 | -93 |
| Staff expenses | -0 | -14 | -82 | -82 | -74 | -86 | -152 |
| EBITDA | -243 | -92 | -118 | -107 | -121 | -160 | -246 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -243 | -92 | -118 | -107 | -121 | -160 | -246 |
| Net financials | 7.922 | 7.095 | 30.023 | 26.592 | 7.390 | 8.742 | 8.899 |
| Profit before tax | 7.679 | 7.003 | 29.904 | 26.485 | 7.269 | 8.582 | 8.653 |
| Tax | -9 | 118 | 270 | 1.591 | 2 | 769 | -320 |
| Net profit | 7.689 | 6.885 | 29.635 | 24.894 | 7.267 | 7.813 | 8.973 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 87.548 | 132.485 | 156.129 | 195.750 | 180.096 | 177.452 | 188.990 |
| Equity | 75.877 | 77.516 | 105.176 | 133.369 | 146.004 | 152.317 | 159.790 |
| Long-term debt | 0 | 40.121 | 50.371 | 40.665 | 25.945 | 20.771 | 28.852 |
| Short-term debt | 11.671 | 14.849 | 582 | 21.716 | 8.146 | 4.363 | 348 |
| Total debt | 11.671 | 54.969 | 50.953 | 62.381 | 34.091 | 25.134 | 29.199 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 15.0% | 15.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Nathalia Rousing | Board of Directors | 0 companies |