| Revenue | DKK 145K | -1071% |
| EBITDA | DKK 145K | +1071% |
| Net profit | DKK 336K | -57% |
| Total assets | DKK 10,8M | +1% |
| Equity | DKK 8,5M | +2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 505 | 67 | 25 | 150 | 182 | 219 | -3 | -16 | -15 | 145 |
| Staff expenses | -0 | -310 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 87 | 9 | 60 | 25 | 150 | 182 | 219 | -3 | -16 | -15 | 145 |
| Depreciation & amort. | -0 | -8 | -8 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 87 | 1 | 52 | 17 | 150 | 182 | 219 | -3 | -16 | -15 | 145 |
| Net financials | -2 | -124 | -0 | -2 | -9 | -43 | 8.135 | -1.185 | 830 | 1.030 | 289 |
| Profit before tax | 85 | -123 | 52 | 15 | 141 | 139 | 8.354 | -1.188 | 814 | 1.015 | 434 |
| Tax | 20 | 0 | 11 | 2 | 32 | 29 | 89 | -256 | 150 | 224 | 98 |
| Net profit | 65 | -123 | 41 | 13 | 109 | 110 | 8.265 | -932 | 664 | 791 | 336 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 245 | 107 | 234 | 208 | 1.804 | 1.800 | 10.101 | 9.709 | 9.883 | 10.609 | 10.754 |
| Equity | 215 | 92 | 132 | 145 | 254 | 364 | 8.128 | 7.082 | 7.628 | 8.298 | 8.499 |
| Long-term debt | 20 | 0 | 0 | 0 | 527 | 325 | 0 | 0 | 2.000 | 2.000 | 2.000 |
| Short-term debt | 10 | 16 | 102 | 63 | 1.023 | 1.111 | 1.973 | 2.627 | 254 | 312 | 255 |
| Total debt | 30 | 16 | 102 | 63 | 1.550 | 1.436 | 1.973 | 2.627 | 2.254 | 2.312 | 2.255 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|