| Revenue | DKK -269K | -78% |
| EBITDA | DKK -269K | +78% |
| Net profit | DKK -813K | -367% |
| Total assets | DKK 27,2M | +10% |
| Equity | DKK 20,9M | -4% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 4 | 115 | 503 | 237 | 69 | -17 | -247 | -1.220 | -269 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 4 | 115 | 503 | 237 | 69 | -17 | -247 | -1.220 | -269 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -18 | -18 | -14 | -0 | -0 |
| EBIT | -9 | 4 | 115 | 503 | 232 | 51 | -35 | -261 | -1.220 | -269 |
| Net financials | -22 | 3 | 12 | 722 | 588 | 864 | 18.985 | 671 | 1.652 | -524 |
| Profit before tax | -31 | 6 | 126 | 1.225 | 820 | 914 | 18.950 | 410 | 432 | -793 |
| Tax | -0 | -0 | 22 | 114 | 30 | 16 | -137 | 287 | 127 | 21 |
| Net profit | -31 | 6 | 104 | 1.111 | 790 | 899 | 19.087 | 123 | 305 | -813 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62 | 68 | 201 | 1.494 | 1.918 | 2.766 | 21.671 | 22.035 | 24.799 | 27.216 |
| Equity | -26 | -19 | 85 | 1.196 | 1.786 | 2.629 | 21.659 | 21.582 | 21.808 | 20.924 |
| Long-term debt | 0 | 0 | 22 | 114 | 27 | 33 | 0 | 0 | 1.752 | 0 |
| Short-term debt | 87 | 87 | 94 | 183 | 103 | 103 | 12 | 453 | 1.239 | 6.292 |
| Total debt | 87 | 87 | 117 | 298 | 131 | 136 | 12 | 453 | 2.991 | 6.292 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|