| Revenue | DKK 887K | -21% |
| EBITDA | DKK -121K | -221% |
| Net profit | DKK -161K | -229% |
| Total assets | DKK 358K | -70% |
| Equity | DKK 102K | -74% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 584 | 1.543 | 1.118 | 1.052 | 1.626 | 2.139 | 1.409 | 933 | 1.126 | 887 |
| Staff expenses | -548 | -1.105 | -1.659 | -1.080 | -1.203 | -970 | -991 | -964 | -1.027 | -1.008 |
| EBITDA | 36 | 438 | -542 | -28 | 423 | 1.169 | 417 | -31 | 100 | -121 |
| Depreciation & amort. | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | 438 | -542 | -28 | 423 | 1.169 | 417 | -31 | 100 | -121 |
| Net financials | 0 | -6 | 1 | -2 | -8 | 211 | 69 | -170 | 25 | -40 |
| Profit before tax | 27 | 432 | -541 | -30 | 415 | 1.380 | 486 | -201 | 124 | -161 |
| Tax | 9 | 98 | -0 | -0 | -0 | 280 | 106 | -0 | -0 | -0 |
| Net profit | 19 | 334 | -541 | -30 | 415 | 1.099 | 380 | -201 | 124 | -161 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 826 | 1.258 | 578 | 200 | 744 | 1.966 | 1.044 | 592 | 1.202 | 358 |
| Equity | 69 | 253 | -288 | -319 | 97 | 1.196 | 576 | 260 | 384 | 102 |
| Long-term debt | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 748 | 1.005 | 866 | 519 | 647 | 770 | 469 | 332 | 818 | 256 |
| Total debt | 757 | 1.005 | 866 | 519 | 647 | 770 | 469 | 332 | 818 | 256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Management | Management | 2018 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P Hesthaven Holding ApS | Company | 100.0% | 100.0% | 2020 |
Resenze ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Overgaard-Høifeldt | Management | 0 companies |
| Per Hesthaven | Chief Executive Officer | 0 companies |