| Revenue | DKK 1,1M | +18% |
| EBITDA | DKK 118K | +911% |
| Net profit | DKK -20K | +84% |
| Total assets | DKK 320K | -52% |
| Equity | DKK 74K | -21% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 223 | 881 | 388 | 764 | 355 | 537 | 908 | 907 | 1.070 |
| Staff expenses | -0 | -14 | -307 | -327 | -394 | -380 | -435 | -867 | -921 | -952 |
| EBITDA | 41 | 209 | 574 | 62 | 370 | -25 | 101 | 42 | -15 | 118 |
| Depreciation & amort. | -0 | -12 | -50 | -179 | -182 | -259 | -247 | -227 | -131 | -135 |
| EBIT | 41 | 197 | 524 | -117 | 189 | -284 | -146 | -185 | -145 | -16 |
| Net financials | 0 | 0 | 0 | 0 | -0 | -1 | -1 | -3 | -9 | -9 |
| Profit before tax | 41 | 197 | 524 | -117 | 188 | -285 | -147 | -189 | -154 | -25 |
| Tax | 10 | 43 | 115 | -24 | -46 | 25 | -32 | -41 | -34 | -6 |
| Net profit | 31 | 154 | 408 | -94 | 234 | -310 | -114 | -147 | -120 | -20 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 509 | 1.282 | 956 | 1.517 | 779 | 603 | 481 | 671 | 320 |
| Equity | 81 | 235 | 644 | 552 | 786 | 476 | 361 | 214 | 94 | 74 |
| Long-term debt | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 221 | 470 | 260 | 627 | 173 | 143 | 216 | 560 | 210 |
| Total debt | 9 | 221 | 470 | 260 | 627 | 173 | 143 | 216 | 560 | 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
10/01 Holding ApS | Company | 50.0% | 50.0% | 2025 |
MAKEABLE HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
Valma ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lybæk | Chief Executive Officer | 0 companies |