| Revenue | DKK 4,5M | -39% |
| EBITDA | DKK -2,9M | -1368% |
| Net profit | DKK -4,9M | -822% |
| Total assets | DKK 9,8M | -32% |
| Equity | DKK 10K | -100% |
| Employees | 12 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 115 | 1.476 | 9.615 | 12.026 | 4.103 | 990 | 5.816 | 8.376 | 7.424 | 4.544 |
| Staff expenses | -85 | -411 | -4.443 | -4.374 | -6.224 | -5.648 | -4.937 | -6.397 | -7.620 | -7.424 |
| EBITDA | 30 | 1.065 | 5.172 | 7.652 | -2.121 | -4.661 | 879 | 1.979 | -196 | -2.880 |
| Depreciation & amort. | -0 | -0 | -4 | -35 | -45 | -72 | -50 | -46 | -41 | -33 |
| EBIT | 30 | 1.065 | 5.168 | 7.617 | -2.166 | -4.733 | 829 | 1.932 | -237 | -2.912 |
| Net financials | -7 | -14 | -22 | -55 | -198 | -249 | -200 | -608 | -416 | -747 |
| Profit before tax | 24 | 1.050 | 5.146 | 7.562 | -2.364 | -4.945 | 630 | 1.324 | -653 | -3.660 |
| Tax | 5 | 233 | 1.140 | 1.680 | -509 | -1.080 | 153 | 303 | -120 | 1.249 |
| Net profit | 18 | 817 | 4.006 | 5.881 | -1.855 | -3.865 | 476 | 1.021 | -533 | -4.908 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140 | 1.606 | 11.604 | 20.773 | 16.843 | 13.062 | 13.656 | 14.817 | 14.406 | 9.784 |
| Equity | 68 | 886 | 4.892 | 10.774 | 5.919 | 4.254 | 4.730 | 5.751 | 4.919 | 10 |
| Long-term debt | 0 | 0 | 1.137 | 1.678 | 0 | 0 | 0 | 374 | 386 | 400 |
| Short-term debt | 72 | 720 | 5.573 | 8.316 | 10.924 | 8.809 | 8.926 | 8.691 | 9.102 | 9.374 |
| Total debt | 72 | 720 | 6.710 | 9.995 | 10.924 | 8.809 | 8.926 | 9.065 | 9.488 | 9.773 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2019 | — | — |
NS Management | Management | 2015 | — | — |
PS Management | Management | 2025 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
My Sisters Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Silfen-Jensen | Management | 0 companies |
| Naja Silfen | Management | 0 companies |
| Pia Silfen-Jensen | Management | 0 companies |
| Pia Silfen-Jensen | Chief Executive Officer | 0 companies |