| Revenue | DKK -2K | -75% |
| EBITDA | DKK -2K | +75% |
| Net profit | DKK -2K | +75% |
| Total assets | DKK 6K | +0% |
| Equity | DKK -376K | -1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -114 | -71 | -19 | -82 | -21 | 0 | -1 | -32 | -7 | -2 |
| Staff expenses | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -144 | -71 | -19 | -82 | -21 | 0 | -1 | -32 | -7 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -144 | -71 | -19 | -82 | -21 | 0 | -1 | -32 | -7 | -2 |
| Net financials | -6 | -11 | -1 | -11 | -20 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -151 | -82 | -20 | -93 | -41 | 0 | -1 | -32 | -7 | -2 |
| Tax | -34 | -12 | 42 | -25 | 25 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -117 | -70 | -62 | -69 | -66 | 0 | -1 | -32 | -7 | -2 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 150 | 97 | 32 | 47 | 1 | 1 | 1 | 6 | 6 | 6 |
| Equity | -67 | -136 | -198 | -267 | -333 | -333 | -334 | -367 | -374 | -376 |
| Long-term debt | -34 | 0 | 0 | 0 | 0 | 0 | 8 | 8 | 15 | 0 |
| Short-term debt | 217 | 233 | 230 | 314 | 334 | 334 | 328 | 365 | 365 | 382 |
| Total debt | 217 | 233 | 230 | 314 | 334 | 334 | 336 | 373 | 380 | 382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
FP Founder | Founder | 2015 | — | — |
AT Founder | Founder | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
CPHRA ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Kathrine Heiberg | Chief Executive Officer | 0 companies |
| Freddy Plambek | Founder | 0 companies |
| Annette Thelander | Founder | 0 companies |
| Rudolf Woldemar Winckler | Chairman | 0 companies |
| Lars Erik Brodén | Board of Directors | 0 companies |