| Revenue | DKK 371K | -464% |
| EBITDA | DKK 371K | +462% |
| Net profit | DKK 332K | +907% |
| Total assets | DKK 149K | -51% |
| Equity | DKK -2,8M | +11% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -180 | -113 | 298 | 534 | 261 | 107 | -102 | 371 |
| Staff expenses | -119 | -621 | -817 | -888 | -915 | -431 | -0 | -0 |
| EBITDA | -299 | -734 | -519 | -353 | -655 | -325 | -102 | 371 |
| Depreciation & amort. | -20 | -148 | -148 | -148 | -158 | -140 | -10 | -10 |
| EBIT | -319 | -882 | -667 | -502 | -813 | -465 | -113 | 361 |
| Net financials | -16 | -29 | -35 | -28 | -54 | -65 | -0 | -1 |
| Profit before tax | -181 | -511 | -428 | -344 | -452 | -530 | -112 | 360 |
| Tax | 77 | 200 | 137 | 93 | 208 | -38 | -71 | 28 |
| Net profit | -258 | -711 | -565 | -437 | -659 | -492 | -41 | 332 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.352 | 1.217 | 941 | 881 | 712 | 207 | 301 | 149 |
| Equity | -208 | -919 | -1.484 | -1.921 | -2.581 | -3.073 | -3.114 | -2.782 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.559 | 2.136 | 2.425 | 2.802 | 3.293 | 3.280 | 3.415 | 2.931 |
| Total debt | 1.559 | 2.136 | 2.425 | 2.802 | 3.293 | 3.280 | 3.415 | 2.931 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2020 | — | — |
MS Management | Management | 2020 | — | — |
NA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOTHER HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| David Biffani | Management | 0 companies |
| Mathias Siggerud Fabricius | Management | 0 companies |
| Nicholas Arthur Pound | Management | 0 companies |