| Revenue | DKK 3,3M | +9% |
| EBITDA | DKK 1,4M | -6% |
| Net profit | DKK 317K | -28% |
| Total assets | DKK 5,7M | -1% |
| Equity | DKK 616K | -17% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.053 | 2.152 | 2.649 | 3.008 | 3.277 |
| Staff expenses | -1.420 | -1.408 | -1.728 | -1.483 | -1.846 |
| EBITDA | 1.633 | 743 | 921 | 1.525 | 1.431 |
| Depreciation & amort. | -408 | -655 | -732 | -757 | -808 |
| EBIT | 1.225 | 88 | 189 | 768 | 623 |
| Net financials | -54 | 27 | -46 | -202 | -209 |
| Profit before tax | 1.170 | 115 | 142 | 567 | 414 |
| Tax | 258 | 25 | 31 | 126 | 97 |
| Net profit | 912 | 90 | 111 | 441 | 317 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.413 | 5.565 | 5.643 | 5.697 | 5.653 |
| Equity | 1.212 | 390 | 411 | 747 | 616 |
| Long-term debt | 2.475 | 2.221 | 1.877 | 1.798 | 1.638 |
| Short-term debt | 2.347 | 2.550 | 2.919 | 2.661 | 2.882 |
| Total debt | 4.822 | 4.771 | 4.796 | 4.460 | 4.519 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LS Chief Executive Officer | Chief Executive Officer | 2015 |
UM Management | Management | 2015 |
MM Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Stubben | Chief Executive Officer | 0 companies |
| Ulrik Mariager Jakobsen | Management | 0 companies |
| Martin Mariager Jakobsen | Management | 0 companies |