| Revenue | DKK 755K | -10% |
| EBITDA | DKK 755K | -10% |
| Net profit | DKK -5K | -108% |
| Total assets | DKK 14,9M | +16% |
| Equity | DKK 821K | -1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -58 | 44 | -1 | 612 | 722 | 687 | 774 | 728 | 782 | 839 | 755 |
| Staff expenses | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | 40 | -1 | 612 | 722 | 687 | 774 | 728 | 782 | 839 | 755 |
| Depreciation & amort. | -37 | -58 | -64 | -199 | -225 | -225 | -247 | -282 | -304 | -318 | -312 |
| EBIT | -95 | -18 | -64 | 413 | 497 | 462 | 527 | 446 | 477 | 520 | 443 |
| Net financials | 0 | -27 | -59 | -269 | -333 | -280 | -296 | -289 | -437 | -438 | -449 |
| Profit before tax | -95 | -45 | -124 | 144 | 164 | 182 | 231 | 157 | 40 | 83 | -6 |
| Tax | -23 | -10 | -27 | 32 | 37 | 40 | 51 | 35 | 8 | 18 | -1 |
| Net profit | -72 | -35 | -97 | 113 | 127 | 143 | 180 | 121 | 31 | 64 | -5 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.082 | 4.180 | 4.225 | 12.935 | 12.809 | 12.508 | 13.196 | 13.083 | 12.883 | 12.808 | 14.917 |
| Equity | 178 | 143 | 46 | 159 | 286 | 429 | 609 | 731 | 762 | 826 | 821 |
| Long-term debt | 0 | 1.887 | 1.817 | 12.104 | 11.598 | 11.305 | 11.879 | 11.436 | 11.259 | 11.078 | 10.876 |
| Short-term debt | 3.895 | 2.138 | 2.323 | 589 | 804 | 614 | 481 | 601 | 529 | 551 | 2.798 |
| Total debt | 3.895 | 4.025 | 4.140 | 12.693 | 12.402 | 11.919 | 12.361 | 12.037 | 11.788 | 11.629 | 13.675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROOT HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrich Mosegaard | Management | 0 companies |