| Revenue | DKK 1M | -5% |
| EBITDA | DKK 610K | -13% |
| Net profit | DKK -104K | -522% |
| Total assets | DKK 5,5M | -12% |
| Equity | DKK 4,2M | -2% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 711 | 714 | 880 | 436 | 1.219 | 1.331 | 1.148 | 587 | 690 | 804 | 1.090 | 1.031 |
| Staff expenses | -126 | -131 | -132 | -179 | -317 | -511 | -462 | -373 | -369 | -326 | -386 | -421 |
| EBITDA | 450 | 463 | 571 | 257 | 902 | 820 | 686 | 214 | 321 | 478 | 704 | 610 |
| Depreciation & amort. | -134 | -106 | -120 | -304 | -676 | -639 | -650 | -651 | -666 | -666 | -674 | -674 |
| EBIT | 317 | 357 | 451 | -47 | 226 | 181 | 36 | -436 | -345 | -188 | 30 | -64 |
| Net financials | -9 | -2 | -1 | -35 | -8 | -0 | -7 | -6 | -3 | -1 | -12 | -5 |
| Profit before tax | 307 | 368 | 450 | -81 | 218 | 181 | 28 | -442 | -348 | -189 | 18 | -69 |
| Tax | 0 | 6 | -6 | -160 | 40 | 33 | -0 | -105 | -83 | -46 | -7 | 35 |
| Net profit | 307 | 362 | 455 | 78 | 179 | 148 | 29 | -338 | -265 | -144 | 25 | -104 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.596 | 4.462 | 5.023 | 12.381 | 9.349 | 8.699 | 8.188 | 7.518 | 7.209 | 6.213 | 6.180 | 5.454 |
| Equity | 3.592 | 3.740 | 3.863 | 4.669 | 4.848 | 4.995 | 5.024 | 4.687 | 4.422 | 4.278 | 4.303 | 4.199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 803 | 314 | 425 | 7.711 | 4.501 | 3.704 | 3.164 | 2.832 | 2.787 | 1.935 | 1.877 | 1.255 |
| Total debt | 803 | 314 | 425 | 7.711 | 4.501 | 3.704 | 3.164 | 2.832 | 2.787 | 1.935 | 1.877 | 1.255 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rico Boye Hansen | Chairman | 0 companies |
| Jørgen Peder Hasfeldt | Board of Directors | 0 companies |
| Lars Peter Elling Semmelhaack | Deputy Chairman | 0 companies |
| Frank Arlet | Board of Directors | 0 companies |
| Rune Dehn Thomsen | Board of Directors | 0 companies |
| Hanne Clausen | Board of Directors | 0 companies |
| Frederik Kristian Tellerup | Board of Directors | 0 companies |
| Jette Beckwith | Board of Directors | 0 companies |
| Jellinge Thomas Marinus Nissen | Board of Directors | 0 companies |
| Torben Juul Grøndal | Board of Directors | 0 companies |
| Maagens Mørkeberg | Deputy Chairman | 0 companies |
| Kirsten Kallenbach | Deputy Chairman | 0 companies |
| Jens Pape Thomsen | Board of Directors | 0 companies |