| Revenue | DKK -142K | -107% |
| EBITDA | DKK -334K | -116% |
| Net profit | DKK -1,6M | -254% |
| Total assets | DKK 1,5M | -28% |
| Equity | DKK -188K | -113% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 788 | 1.521 | -918 | -1.440 | -1.077 | -865 | -3.467 | 2.077 | -142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -192 |
| EBITDA | 11.537 | 13.847 | 2.361 | 4.260 | -1.537 | -865 | -3.467 | 2.077 | -334 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.537 | 13.847 | 2.361 | 4.260 | -1.537 | -865 | -3.467 | 2.077 | -334 |
| Net financials | -1.215 | -1.099 | -888 | -637 | 1.560 | -851 | 1.468 | -710 | -1.312 |
| Profit before tax | 10.322 | 12.748 | 1.473 | 3.623 | 22 | -1.716 | -1.999 | 1.367 | -1.645 |
| Tax | 2.273 | 2.807 | 325 | 712 | 13 | -46 | -0 | 301 | -0 |
| Net profit | 8.049 | 9.941 | 1.147 | 2.911 | 10 | -1.670 | -1.999 | 1.066 | -1.645 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.030 | 60.918 | 89.444 | 65.209 | 40.249 | 30.426 | 2.981 | 2.126 | 1.536 |
| Equity | 8.099 | 9.991 | 11.139 | 4.050 | 4.059 | 2.390 | 391 | 1.457 | -188 |
| Long-term debt | 12.500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26.658 | 45.850 | 72.508 | 59.905 | 35.037 | 28.036 | 2.590 | 669 | 1.724 |
| Total debt | 26.658 | 45.850 | 72.508 | 59.905 | 35.037 | 28.036 | 2.590 | 669 | 1.724 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2016 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
PH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NG 35-37 Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Søby Daugaard Svendsen | Management | 0 companies |
| Jens Jacob Aaes | Chief Executive Officer | 0 companies |
| Peder Holm | Management | 0 companies |