| Revenue | DKK 391K | -1454% |
| EBITDA | DKK 200K | +791% |
| Net profit | DKK -2,7M | -1444% |
| Total assets | DKK 565K | -82% |
| Equity | DKK 119K | -96% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 378 | 1.471 | 1.712 | -96 | -128 | -66 | -53 | -24 | -29 | 391 |
| Staff expenses | -0 | -0 | -0 | -0 | -3 | -4 | -0 | -0 | -0 | -192 |
| EBITDA | 378 | 1.471 | 1.712 | -96 | -131 | -69 | 57 | -24 | -29 | 200 |
| Depreciation & amort. | -0 | -58 | -238 | -247 | -247 | -29 | 55 | -30 | -25 | -26 |
| EBIT | 378 | 1.413 | 1.474 | -343 | -378 | -99 | 2 | -54 | -54 | 174 |
| Net financials | -0 | -1 | -0 | 2.180 | -667 | -272 | -115 | -202 | -119 | -2.765 |
| Profit before tax | 378 | 1.413 | 1.474 | 935 | -1.045 | -370 | -113 | -256 | -173 | -2.592 |
| Tax | 84 | 311 | 326 | -27 | -63 | -78 | 41 | -38 | -1 | 64 |
| Net profit | 294 | 1.101 | 1.148 | 962 | -982 | -292 | -154 | -218 | -172 | -2.655 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 308 | 1.752 | 3.089 | 4.921 | 2.919 | 3.919 | 3.473 | 3.237 | 3.065 | 565 |
| Equity | 211 | 1.313 | 2.458 | 4.628 | 2.854 | 3.879 | 3.464 | 3.228 | 3.056 | 119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 388 | 580 | 269 | 65 | 40 | 9 | 9 | 9 | 446 |
| Total debt | 96 | 388 | 580 | 269 | 65 | 40 | 9 | 9 | 9 | 446 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|