| Revenue | DKK 6,7M | +38% |
| EBITDA | DKK 1,6M | +796% |
| Net profit | DKK 1,2M | +634% |
| Total assets | DKK 2M | +7% |
| Equity | DKK -2,1M | +37% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.867 | 3.662 | 2.130 | 4.892 | 6.729 |
| Staff expenses | -3.579 | -3.535 | -5.094 | -5.128 | -5.086 |
| EBITDA | 287 | 127 | -2.964 | -236 | 1.643 |
| Depreciation & amort. | -17 | -28 | -41 | -38 | -15 |
| EBIT | 270 | 99 | -3.005 | -274 | 1.628 |
| Net financials | -9 | -7 | -44 | -37 | -43 |
| Profit before tax | 261 | 92 | -3.049 | -311 | 1.585 |
| Tax | 60 | 41 | -678 | -79 | 349 |
| Net profit | 202 | 51 | -2.371 | -232 | 1.236 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.313 | 3.253 | 1.944 | 1.898 | 2.033 |
| Equity | -814 | -763 | -3.134 | -3.365 | -2.129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.126 | 4.016 | 5.078 | 5.264 | 4.163 |
| Total debt | 2.126 | 4.016 | 5.078 | 5.264 | 4.163 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TN Founder | Founder | 2015 |
RS Management | Management | 2025 |
| Former (1) | ||
BJ Management | Management | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Individual | 15–19.99% | 15–19.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| TM Norway AS | Founder | 0 companies |
| Rune Svendsen | Management | 0 companies |
| Bjarne Jespersen | Management | 0 companies |
| EIVIND SIVERTSEN UTHEIM | Board of Directors | 0 companies |
| Rune Svendsen | Board of Directors | 0 companies |