| Revenue | DKK 2M | +9% |
| EBITDA | DKK 917K | -11% |
| Net profit | DKK 709K | -11% |
| Total assets | DKK 3,2M | +36% |
| Equity | DKK 784K | -10% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 739 | 420 | 400 | 170 | 463 | 388 | 1.074 | 1.661 | 1.849 | 2.017 |
| Staff expenses | -533 | -559 | -319 | -128 | -463 | -265 | -891 | -659 | -821 | -1.100 |
| EBITDA | 206 | -138 | 80 | 42 | -1 | 123 | 183 | 1.002 | 1.027 | 917 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -6 | -6 | -6 | -0 | -0 |
| EBIT | 206 | -138 | 80 | 42 | -1 | 117 | 177 | 997 | 1.027 | 917 |
| Net financials | -4 | -0 | -1 | -2 | 0 | 1 | -3 | -4 | -1 | -1 |
| Profit before tax | 203 | -139 | 80 | 40 | -1 | 118 | 174 | 993 | 1.026 | 916 |
| Tax | 46 | -28 | 20 | 10 | 2 | 28 | 39 | 221 | 229 | 207 |
| Net profit | 157 | -110 | 60 | 30 | -3 | 90 | 135 | 772 | 797 | 709 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.041 | 695 | 358 | 434 | 182 | 647 | 2.148 | 2.741 | 2.318 | 3.161 |
| Equity | 207 | -16 | 44 | 74 | 72 | 162 | 196 | 828 | 875 | 784 |
| Long-term debt | 48 | 0 | 0 | 0 | 1 | 0 | 41 | 222 | 229 | 207 |
| Short-term debt | 786 | 711 | 314 | 359 | 109 | 483 | 1.910 | 1.690 | 1.214 | 2.170 |
| Total debt | 834 | 711 | 314 | 359 | 109 | 483 | 1.951 | 1.913 | 1.442 | 2.377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Management | Management | 2015 | — | — |
SH Founder | Founder | 2015 | — | — |
SR | Founder | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solution MindIT Holding ApS | Company | 90.0% | 90.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lea Corvinus Rasmussen | Management | 0 companies |
| Steen Hoffmann Madsen | Founder | 0 companies |
| Steen Rune Corvinus Rasmussen | Founder | 0 companies |
| Michael Corvinus Poulsen | Board of Directors | 0 companies |