| Revenue | DKK -12K | -93% |
| EBITDA | DKK -12K | +93% |
| Net profit | DKK -317K | +71% |
| Total assets | DKK 25K | +0% |
| Equity | DKK -7,9M | -4% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -12 | -13 | -21 | 10 | -8 | -8 | -9 | -165 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -12 | -13 | -2.809 | 10 | -8 | -8 | -9 | -165 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -12 | -13 | -2.809 | 10 | -8 | -8 | -9 | -165 | -12 |
| Net financials | -98.669 | -151 | -392.521 | 1.249 | 1.057 | 89 | 105 | 119 | -921 | -0 |
| Profit before tax | -98.688 | -163 | -392.534 | -1.561 | -1.131 | 81 | 97 | 111 | -1.085 | -317 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -98.688 | -163 | -392.534 | -1.561 | -1.131 | 81 | 97 | 111 | -1.085 | -317 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 393.812 | 393.811 | 1.396 | 934 | 338 | 474 | 617 | 832 | 25 | 25 |
| Equity | 388.579 | 388.416 | -4.118 | -5.679 | -6.810 | -6.729 | -6.632 | -6.521 | -7.606 | -7.924 |
| Long-term debt | 0 | 0 | 0 | 6.583 | 7.139 | 7.193 | 7.241 | 7.345 | 7.621 | 7.927 |
| Short-term debt | 5.233 | 5.395 | 5.514 | 30 | 9 | 9 | 8 | 8 | 10 | 22 |
| Total debt | 5.233 | 5.395 | 5.514 | 6.613 | 7.148 | 7.202 | 7.249 | 7.353 | 7.631 | 7.949 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Founder | Founder | 2015 | — | — |
HR Management | Management | 2015 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LWA INVEST ApS | Company | 100.0% | 100.0% | 2025 |
CISA Holdco ApS | Company | 33.3% | 0.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Hansen | Founder | 0 companies |
| Henrik Ranis Stokholm Andersen | Management | 0 companies |
| Jacob Ranis Stokholm Andersen | Chief Executive Officer | 0 companies |