| Revenue | DKK 74,4M | +3% |
| EBITDA | DKK -4,7M | -258% |
| Net profit | DKK -215M | -796% |
| Total assets | DKK 1,3B | +9% |
| Equity | DKK 313,8M | +19% |
| Employees | 64 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 500 | 1.625 | 1.723 | 3.598 | 3.117 | 4.245 | 4.640 | 62.643 | 72.094 | 74.416 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.340 | -2.173 | -2.487 | -1.428 | -1.390 | -1.881 | -8.569 | -2.320 | 2.960 | -4.675 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.340 | -2.173 | -2.487 | -1.428 | -1.390 | -1.881 | -8.569 | -2.320 | 2.960 | -4.675 |
| Net financials | -9.009 | 1.515 | 8.633 | 1.009 | 19.104 | 6.360 | -31.341 | -74.104 | -24.239 | -209.290 |
| Profit before tax | -11.349 | -658 | 6.146 | -419 | 17.714 | 4.479 | -39.910 | -76.424 | -21.279 | -213.965 |
| Tax | -292 | -425 | -562 | -616 | -415 | -413 | -2.045 | 28 | 2.710 | 1.053 |
| Net profit | -11.057 | -233 | 6.708 | 197 | 18.129 | 4.892 | -37.865 | -76.452 | -23.989 | -215.018 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 420.897 | 430.606 | 464.578 | 468.333 | 495.527 | 552.379 | 734.926 | 854.732 | 1.154.580 | 1.262.499 |
| Equity | 101.279 | 159.060 | 182.113 | 184.746 | 208.435 | 202.618 | 186.395 | 127.362 | 264.166 | 313.832 |
| Long-term debt | 312.347 | 262.706 | 263.077 | 263.869 | 263.953 | 329.513 | 262.780 | 420.843 | 202.994 | 0 |
| Short-term debt | 7.271 | 8.840 | 19.388 | 19.718 | 23.139 | 20.248 | 215.434 | 133.413 | 439.824 | 473.549 |
| Total debt | 319.618 | 271.546 | 282.465 | 283.587 | 287.092 | 349.761 | 478.214 | 554.256 | 642.818 | 473.549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BL Management | Management | 2025 | — | — |
PJ Management | Management | 2025 | — | — |
AA Management | Management | 2015 | — | — |
BK Management | Management | 2015 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Bach Christensen | Chief Executive Officer | 0 companies |
| Bent Lindrup Nielsen | Management | 0 companies |
| Poul Jørgensen | Management | 0 companies |
| Adel Abdullah Alhamzah | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Anders Christian Anderson | Chief Executive Officer | 0 companies |
| Christian Fredberg | Board of Directors | 0 companies |
| Steen Lykkegaard Winkler | Board of Directors | 0 companies |
| Abdulaziz Sulaiman M Alhedithy | Deputy Chairman | 0 companies |
| Yasser Abdulrahman I Aldohaim | Board of Directors | 0 companies |
| Adel Abdullah I Alhamzah | Board of Directors | 0 companies |
| Abdulkareem Hamad A Alayuni | Chairman | 0 companies |
| Sulaiman Abdulrahman Alkharraz | Board of Directors | 0 companies |