| Revenue | DKK 876K | -18% |
| EBITDA | DKK 230K | -63% |
| Net profit | DKK 114K | -62% |
| Total assets | DKK 2M | +59% |
| Equity | DKK 402K | -2% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 154 | -100 | 517 | 364 | 603 | 498 | 676 | 701 | 1.073 | 876 |
| Staff expenses | -0 | -0 | -287 | -299 | -425 | -416 | -475 | -638 | -743 | -646 |
| EBITDA | 154 | -100 | 230 | 65 | 178 | 82 | 201 | 63 | 627 | 230 |
| Depreciation & amort. | -26 | -28 | -70 | -54 | -48 | -44 | -44 | -2 | 148 | -21 |
| EBIT | 128 | -128 | 160 | 11 | 129 | 38 | 157 | 61 | 478 | 209 |
| Net financials | -12 | -23 | -35 | -21 | -11 | -34 | -30 | -59 | -89 | -60 |
| Profit before tax | 116 | -152 | 125 | -10 | 118 | 4 | 127 | 2 | 390 | 149 |
| Tax | 30 | -33 | 28 | -2 | 26 | 1 | 28 | 1 | 92 | 35 |
| Net profit | 86 | -119 | 97 | -8 | 92 | 3 | 99 | 1 | 297 | 114 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 645 | 892 | 2.217 | 1.236 | 653 | 1.233 | 1.171 | 2.209 | 1.243 | 1.970 |
| Equity | 239 | 120 | 217 | 209 | 301 | 244 | 229 | 230 | 410 | 402 |
| Long-term debt | 0 | 470 | 680 | 685 | 89 | 115 | 80 | 45 | 10 | 0 |
| Short-term debt | 394 | 302 | 1.313 | 337 | 254 | 868 | 860 | 1.932 | 816 | 1.561 |
| Total debt | 394 | 772 | 1.993 | 1.022 | 343 | 984 | 940 | 1.976 | 825 | 1.561 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|