| Revenue | DKK 1,3M | +15% |
| EBITDA | DKK 904K | +10% |
| Net profit | DKK 701K | +11% |
| Total assets | DKK 5,9M | +43% |
| Equity | DKK 2,3M | +38% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 65 | 261 | 143 | 316 | 421 | 498 | 681 | 1.158 | 1.335 |
| Staff expenses | -5 | -23 | -97 | -99 | -117 | -136 | -258 | -286 | -338 | -432 |
| EBITDA | 43 | 42 | 163 | 44 | 200 | 284 | 240 | 395 | 820 | 904 |
| Depreciation & amort. | -0 | -7 | -2 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 43 | 36 | 161 | 37 | 200 | 284 | 240 | 395 | 820 | 904 |
| Net financials | -26 | -16 | -17 | -13 | -14 | -14 | -22 | -8 | -6 | -2 |
| Profit before tax | 16 | 19 | 144 | 25 | 186 | 271 | 219 | 387 | 814 | 902 |
| Tax | 4 | 5 | 32 | 6 | 43 | 60 | 50 | 86 | 181 | 201 |
| Net profit | 12 | 14 | 113 | 19 | 143 | 210 | 169 | 301 | 633 | 701 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 297 | 463 | 399 | 1.031 | 621 | 1.688 | 1.954 | 4.270 | 4.140 | 5.907 |
| Equity | 62 | 76 | 189 | 208 | 351 | 561 | 730 | 1.031 | 1.664 | 2.297 |
| Long-term debt | 50 | 109 | 109 | 109 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 277 | 101 | 714 | 270 | 1.128 | 1.224 | 3.239 | 2.476 | 3.610 |
| Total debt | 235 | 386 | 210 | 823 | 270 | 1.128 | 1.224 | 3.239 | 2.476 | 3.610 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Deputy Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jacques Eggert Steen Borggild | Chairman | 0 companies |
| Annalise Bager | Deputy Chairman | 0 companies |