| Revenue | DKK 124K | -48% |
| EBITDA | DKK 92K | +314% |
| Net profit | DKK 4K | +105% |
| Total assets | DKK 681K | -1% |
| Equity | DKK 244K | +2% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 385 | 664 | 681 | 635 | 747 | 772 | 830 | 786 | 241 | 124 |
| Staff expenses | -336 | -605 | -572 | -588 | -645 | -595 | -648 | -689 | -284 | -33 |
| EBITDA | 49 | 59 | 109 | 47 | 101 | 178 | 181 | 98 | -43 | 92 |
| Depreciation & amort. | -10 | -7 | -20 | -30 | -31 | -30 | -23 | -32 | -34 | -29 |
| EBIT | 39 | 52 | 90 | 17 | 70 | 148 | 158 | 65 | -77 | 63 |
| Net financials | -16 | -48 | -34 | -33 | -33 | -32 | -34 | -32 | -1 | -58 |
| Profit before tax | 23 | 4 | 56 | -17 | 38 | 116 | 125 | 33 | -78 | 4 |
| Tax | 4 | 2 | 11 | -3 | 8 | 26 | 27 | 10 | -0 | -0 |
| Net profit | -6 | 2 | 45 | -14 | 29 | 90 | 97 | 23 | -78 | 4 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 633 | 646 | 714 | 685 | 752 | 977 | 927 | 890 | 690 | 681 |
| Equity | 44 | 47 | 91 | 78 | 107 | 197 | 294 | 318 | 240 | 244 |
| Long-term debt | 499 | 487 | 476 | 465 | 453 | 424 | 409 | 399 | 356 | 369 |
| Short-term debt | 90 | 113 | 147 | 143 | 192 | 356 | 223 | 173 | 94 | 68 |
| Total debt | 589 | 599 | 623 | 608 | 645 | 780 | 632 | 572 | 450 | 437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Kristensen | Founder | 0 companies |