| Revenue | DKK 1,1B | -9% |
| EBITDA | DKK 148,4M | -33% |
| Net profit | DKK -78,5M | -55% |
| Total assets | DKK 1,7B | -1% |
| Equity | DKK 51,8M | -60% |
| Employees | 32 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 372 | -215 | 289 | 4.818 | 4.611 | 825.071 | 987.874 | 1.167.685 | 1.222.207 | 1.117.282 |
| Staff expenses | -1.601 | -9.747 | -10.530 | -16.331 | -20.705 | -245.471 | -296.906 | -334.202 | -336.713 | -309.981 |
| EBITDA | -1.229 | -9.963 | -10.241 | -11.513 | -16.094 | 172.384 | 192.696 | 205.867 | 220.338 | 148.393 |
| Depreciation & amort. | -0 | -0 | -0 | -423 | -1.019 | -72.881 | -88.386 | -106.850 | -120.048 | -136.685 |
| EBIT | -1.229 | -9.963 | -10.241 | -11.937 | -17.113 | 99.503 | 104.310 | 99.017 | 100.290 | 11.708 |
| Net financials | -15.631 | -81.485 | -94.741 | -83.624 | -28.482 | -96.851 | -105.283 | -102.350 | -134.848 | -90.344 |
| Profit before tax | -16.859 | -91.447 | -104.982 | -95.560 | -45.595 | 2.652 | -973 | -3.333 | -34.558 | -78.636 |
| Tax | -2.204 | -9.076 | -5.013 | -7.425 | -8.754 | 14.020 | 20.787 | 15.149 | 16.052 | -166 |
| Net profit | -14.655 | -82.372 | -99.969 | -88.135 | -36.840 | -11.368 | -21.759 | -18.482 | -50.610 | -78.470 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.224.776 | 1.181.254 | 903.404 | 967.446 | 984.665 | 1.541.785 | 1.683.360 | 1.744.289 | 1.767.333 | 1.745.354 |
| Equity | 135.145 | 52.773 | -47.196 | 126.416 | 89.576 | 221.089 | 199.330 | 180.848 | 130.238 | 51.768 |
| Long-term debt | 993.517 | 852.670 | 900.526 | 739.608 | 809.706 | 653.685 | 1.149.619 | 1.280.156 | 249.796 | 1.354.999 |
| Short-term debt | 96.115 | 275.484 | 47.315 | 99.909 | 85.384 | 642.040 | 296.214 | 240.763 | 1.363.878 | 282.257 |
| Total debt | 1.089.632 | 1.128.153 | 947.841 | 839.517 | 895.090 | 1.295.725 | 1.445.833 | 1.520.919 | 1.613.674 | 1.637.256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2018 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
KK Management | Management | 2019 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BM Management | Management | 2024 | — | — |
FS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
RN Management | Management | 2024 | — | — |
| Founder | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Reconor Holding ApS | Company | 100.0% | 100.0% | 2025 |
MH Gruppen MidCo ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Klitgaard | Management | 0 companies |
| Carsten Fich | Chief Executive Officer | 0 companies |
| Christian Rindbøl | Chief Executive Officer | 0 companies |
| Katrine Kjems Hyldgaard Christensen | Management | 0 companies |
| Karsten Ludvigsen | Chief Executive Officer | 0 companies |
| Barnaby Michael John Hampson | Management | 0 companies |
| Flemming Sloth Lauridsen | Chief Executive Officer | 0 companies |
| Henrik Axel Juul Nordenlund | Chief Executive Officer | 0 companies |
| Rikke Nissen Sigdal | Management | 0 companies |
| Agilitas 2013 Private Equity Fund L.P. | Founder | 0 companies |
| John Hanna | Chairman | 0 companies |
| Kevin Kristoffer Ehnhuus Iermiin | Board of Directors | 0 companies |
| Alexandre Gehler | Board of Directors | 0 companies |
| Niels Meidahl | Chairman | 0 companies |
| Jørgen Lindegaard | Chairman | 0 companies |
| Martin Calderbank | Chairman | 0 companies |
| Carsten Bennike | Chairman | 0 companies |
| Serge Touati | Board of Directors | 0 companies |
| Ivar Green-Paulsen | Board of Directors | 0 companies |